What Lunaya’s 40/60 Payment Plan Reveals About Dubai’s Off-Plan Villa Market?
Lunaya’s handover-weighted structure offers a useful case study in how buyers should compare payment schedules, capital exposure and developer risk — not just headline prices.
Buyers comparing off-plan projects in Dubai tend to work through the same short list of figures: the price, the size, the handover date. The payment schedule is usually treated as administrative detail, something to be arranged once the choice is made. That order of attention is backwards. In a market where roughly three quarters of residential sales are of properties that do not yet exist, the schedule is the clearest available statement about who is carrying the construction risk — the buyer or the developer.
The mechanics are simple enough. In a conventional Dubai off-plan structure, the buyer pays a booking deposit, then a series of instalments tied to construction milestones, with a final balance at handover. The money goes into a project escrow account and is released to the developer as verified milestones are met. The effect, in cash terms, is that the buyer funds a large part of the building as it goes up. That is entirely normal, it is regulated, and it is the reason off-plan prices sit below completed stock.
What varies — enormously, and mostly unremarked — is the proportion.
How wide the spread actually is
Across the thirty-five off-plan villa launches currently on release in Dubai, published booking deposits range from 10% of the price to full payment at signing. Twenty-five of the twenty-eight projects that disclose a plan ask 20% or less at booking, which makes the headline deposit look almost standardised. It is the share due before handover that separates one project from another, and that figure is the one least often compared.
Two villas at a similar price can therefore represent very different commitments. On a front-loaded plan, a buyer may have paid 70% or 80% of the price before receiving keys, with that capital tied up for three or four years and no rental income against it. On a handover-weighted plan, the same buyer pays a minority of the price during construction and settles the rest on completion. The property is identical in both cases. The exposure is not.
The case of a 40/60 structure
Lunaya, a villa community by Zaya in partnership with FIVE Holdings, is currently marketed on a schedule of 40% during construction and 60% on handover, with delivery set for the second quarter of 2029. Prices start at AED 4.9 million (about $1.33 million) across four- and five-bedroom typologies, the smallest a townhouse of 2,966 sq ft and the largest a standalone house of 8,231 sq ft.
The interesting part is not the discount but the arithmetic behind it. A developer collecting only 40% during construction has to cover a larger share of project costs before receiving the remaining purchase price, whether through its own capital, project financing or other funding arrangements.
“A payment plan is a financing decision, and it is public,” says Muhammad Shawk, CEO & Founder of Gorilla Real Estate. “When a developer asks for eighty per cent before handover, the buyers are funding the construction. When it asks for forty, the developer is funding it and is prepared to wait for the rest. That tells you something about the company’s access to capital that no brochure page will tell you.”
He is careful about how far the inference runs. A handover-weighted plan is evidence of capacity, not a guarantee of delivery, and it appears in projects at very different levels of quality. But as a signal it is harder to fake than a rendering, because it commits the developer to spending its own money first.
What the structure changes for the buyer
The advantages of a handover-weighted plan are straightforward. Less capital is committed while the property produces nothing, which leaves the balance available for other uses. If a project stalls, less money sits inside it. And the incentives align more closely, since the developer only collects the bulk of the price once the keys change hands.
The disadvantages are equally concrete, and Shawk argues they are underestimated.
“A sixty per cent balloon at handover is a real obligation, and 2029 is a long way off,” he says. “Buyers should ask themselves now how they intend to fund it — cash, a mortgage on the completed property, a sale elsewhere. If the plan is a mortgage, the bank will lend against its own valuation at that time, not against today’s price. Working that out three years in advance is not pessimism. It is the same discipline any lender would apply.”
The practical checks follow from that:
- The cumulative percentage at handover, not the booking deposit. Two plans with the same 10% entry can differ by forty points in what is paid before completion.
- Whether installments are tied to construction milestones or to the calendar. Milestone-linked payments are released against verified progress; time-based payments continue regardless of what is happening on site.
- Post-handover instalments, where offered. These effectively convert part of the price into vendor finance, which changes both the return calculation and the risk.
- The escrow arrangement and whether the project is registered with the Dubai Land Department, which determines what protection sits behind the payments.
- The funding route for the final balance, decided at the point of purchase rather than at handover.
Where the project sits, and why the location complicates the sums
Lunaya is being built in Saih Shuaib, in Dubai’s far south-west, with direct three-lane access on and off Sheikh Zayed Road in both directions — an unusual arrangement for a community of its size, and one that removes the internal-road bottleneck that affects comparable developments. Al Maktoum International Airport is about 14 km away, a drive of roughly 25 minutes; Expo City is 11.4 km, around 20 minutes; and Dubai Marina and JBR sit some 22 minutes along the same highway.
The corridor is also the focus of the emirate’s largest current infrastructure commitments, from the expansion of Al Maktoum airport to the Palm Jebel Ali programme and the surrounding waterfront works. Shawk puts the combined value of state and state-backed investment in that part of the city above $100 billion, and treats it as the substantive argument for the location rather than any single project’s amenity list.
He is direct about the other side of it. “Retail, schooling and healthcare in that corridor are behind the pace of residential construction,” he says. “A family buying there should map what actually exists today and what is contracted, not what is on a masterplan. The infrastructure argument is a five-to-ten-year argument. The school run is a daily one.”
The community’s own design decisions are similarly worth reading as commitments rather than features. Zaya, whose earlier work includes Al Barari, has allocated 65% of the Lunaya masterplan to green space and water, built around a swimmable lagoon of some 900,000 sq ft, with homes oriented towards parks and water rather than towards one another. Density decisions of that kind are effectively irreversible once a masterplan is registered, which makes them more informative than the finish specification — travertine, porcelain, integrated appliances — that most brochures lead with.
Reading the schedule as a statement
None of this argues that handover-weighted plans are better, or that front-loaded ones should be avoided. A front-loaded schedule from a developer with a long delivery record can be a perfectly sensible purchase, and it often comes with a lower price to compensate for the earlier exposure. The point is narrower: the schedule is information, and it is information the buyer receives before committing rather than after.
“Most buyers negotiate the price and accept the plan,” Mr. Shawk says. “It should be the other way round more often. The price sets what you pay. The plan sets when you pay it, what you can do with your money in the meantime, and how much of your capital is inside a building site if something goes wrong. In a market delivering at record volume, that second set of questions is the one that decides how a purchase actually feels.”
The current Dubai villa pipeline includes thirty-five projects from twenty-three developers, with delivery dates running from 2025 through 2030 and payment structures that differ far more than the price filters suggest. The value of that comparison is not simply finding the lowest entry price, but understanding how much capital each project requires before completion, when the remaining balance falls due, and what risks sit behind the schedule. Gorilla Real Estate tracks those launches and the terms attached to them, allowing buyers to compare schedules side by side rather than evaluating one project at a time. That tracking is the source of the market data above.
Prices, payment structures and handover dates reflect listings current at the time of publication and are subject to change by the developer. Off-plan purchase terms, escrow arrangements and registration requirements are governed by Dubai Land Department regulations, which buyers should verify independently before signing a sale agreement.



